व्यक्तिगत निवेशकों के लिए स्वतंत्र परियोजना World Market Atlas को आगे बढ़ाने में मदद करें। आपका समर्थन हमें विश्लेषण तैयार करने और उपकरणों को बेहतर बनाने में सहायता करता है।
WORLD MARKET ATLAS · अनुसंधान
विस्तृत DCF मॉडल
एक कंपनी, कारोबार की पूरी समीक्षा और नकदी प्रवाह पर आधारित विस्तृत मूल्यांकन। विकसित बाज़ारों की कंपनियों पर अनुसंधान, जिसमें मान्यताएँ, परिदृश्य और स्रोत स्पष्ट हैं।
रिपोर्ट संग्रहनवीनतम रिपोर्ट · 7 नवंबर 2026मॉडल और PDF की समीक्षा के बाद प्रकाशन
अनुवाद उपलब्ध न होने पर अनुसंधान के सारांश और PDF रिपोर्ट अपनी मूल भाषा में रहते हैं।
चुनी गई रिपोर्ट · 13 अक्टूबर 2026
Novo Nordisk A/S NOVO B · Nasdaq Copenhagen
PDF · 29 पृष्ठ · PL
EN Detailed Novo Nordisk research: therapy and brand drivers, 340B earnings quality, a ten-year FCFF forecast, pipeline, patent cliff, scenarios, sensitivity and reverse DCF. Values are conditional analyst estimates, with no rating or investment recommendation.
संदर्भ शेयर भाव
256.40 DKK
2026-10-12T17:00:00+02:00
आधार DCF परिदृश्य
348.58 DKK
मॉडल का परिणाम, लक्ष्य शेयर भाव नहीं
निराशावादी / आशावादी परिदृश्य
142–647 DKK
परिदृश्यों की सीमा, सांख्यिकीय विश्वास अंतराल नहीं
WACC: 7.10%अनंत अवधि की वृद्धि दर: 2.00%टर्मिनल मूल्य का वर्तमान मूल्य / उद्यम मूल्य: 65.2%
सीमाएँ और परंपराएँ: Screen-grade. Balance sheet dated 30 June 2026; proxy share count. Analyst assumptions for therapies, pipeline, margins, WACC, capex, NWC and terminal value; no current consensus, asset-level rNPV or full three-statement model. This is not an investment recommendation.
JNJ · New York Stock Exchange · संयुक्त राज्य अमेरिका
EN Johnson & Johnson: ten-year Innovative Medicine and MedTech FCFF, full EV/equity bridge including claims, scenarios, two sensitivities and reverse DCF. No rating or recommendation.
GOOGL · Nasdaq Global Select Market · संयुक्त राज्य अमेरिका
EN Alphabet: ten-year six-stream FCFF, separate Cloud and Services, full EV/equity bridge, scenarios, two sensitivities and reverse DCF. No rating or recommendation.
EN Coca-Cola: ten-year five-segment FCFF, bottling refranchising, full EV/equity bridge, scenarios, sensitivity and reverse DCF. No rating or recommendation.
EN Apple: ten-year category-based FCFF, separate Products and Services margins, full EV/equity bridge, scenarios, two sensitivity matrices and reverse DCF. No rating or recommendation.
EN AB Volvo: ten-year Industrial Operations FCFF, separate VFS residual-income model, full EV/equity bridge, three cases, WACC/g and reverse DCF. No rating or recommendation.
EN Nestlé: ten-year FCFF by zone, explicit Russia and Waters deconsolidation, separate Waters/VMS proceeds bridge, three cases, WACC/g and reverse DCF. No rating or recommendation.
EN S&P Global after the Mobility spin: four-segment ten-year FCFF, full EV-to-equity bridge including redeemable NCI, three cases, WACC/g and reverse DCF. No rating or recommendation.
EN SAP: four revenue streams, a full ten-year FCFF, explicit cloud/support migration, SBC, M&A as reinvestment, scenarios, WACC/g and reverse DCF. No rating or recommendation.
TXN · Nasdaq Global Select Market · संयुक्त राज्य अमेरिका
EN Texas Instruments: three segments, a full ten-year FCFF, explicit CHIPS ITC and direct funding, fab capex/D&A, Silicon Labs overlay, scenarios, WACC/g and reverse DCF. No rating or recommendation.
EN Konecranes: three segments, a full ten-year FCFF model, explicit lease convention, guidance versus assumptions, scenarios, WACC/g and reverse DCF. No rating or recommendation.
EN DHL Group: five divisions, a full ten-year FCFF model, explicit lease convention, segment scenarios, WACC/g, reverse DCF, catalysts and falsification tests. No rating or recommendation.
EN LVMH: five business groups, a full ten-year FCFF model, explicit lease convention, scenarios, WACC/g, reverse DCF, China risks and falsification tests. No rating or recommendation.
EN Accenture: five industry groups, ten-year organic and acquisition growth forecast, explicit M&A cash cost, full FCFF, leases, benefits, WACC, scenarios, sensitivities and reverse DCF. No rating or recommendation.
EN PepsiCo: six segments, ten-year volume/price, cost and FCFF forecast, leases, benefits, working capital, scenarios, sensitivities and reverse DCF. Includes euro issuance and KFC risk. No rating or recommendation.
EN Detailed Canadian National Railway model: seven commodity groups, RTM and yield/mix, ten-year FCFF, network costs, capex, NWC, leases, pensions, scenarios and reverse DCF. Conditional values with no rating or recommendation.
EN Detailed Novo Nordisk research: therapy and brand drivers, 340B earnings quality, a ten-year FCFF forecast, pipeline, patent cliff, scenarios, sensitivity and reverse DCF. Values are conditional analyst estimates, with no rating or investment recommendation.
EN Detailed Airbus research: delivery and segment drivers, a ten-year FCFF forecast, customer advances, programme risk, scenarios, sensitivity and reverse DCF. Values are conditional analyst estimates, with no rating or investment recommendation.
EN Detailed Nintendo research: an explicit Switch 2 platform cycle, seven revenue drivers, a ten-year FCFF forecast, balance sheet, associates, scenarios, sensitivity and reverse DCF. Values are conditional analyst estimates, with no rating or investment recommendation.
EN Detailed ASML research: three economic revenue drivers, a full ten-year FCFF forecast, balance-sheet and working-capital treatment, scenarios, sensitivity and reverse DCF. Values are conditional analyst estimates, with no rating or investment recommendation.
EN Detailed Microsoft research: eight revenue groups, the two new reporting segments, ten forecast years, AI reinvestment and lease conventions, scenarios and reverse DCF. Values are conditional analyst estimates, with no rating or investment recommendation.
इस संग्रह में प्रकाशित रिपोर्टें दिखाई जाती हैं। नई रिपोर्टें शोध, मॉडल की जाँच और प्रकाशन के बाद जुड़ती हैं; सबसे हाल की रिपोर्ट की वास्तविक प्रकाशन तारीख रखी जाती है।