Membantu mengembangkan Atlas Pasar Dunia — proyek pelajar untuk investor perorangan. Setiap kontribusi berarti.
One company, a full business review and a detailed cash-flow valuation. Research on developed-market companies with explicit assumptions, scenarios and sources.
This section is available in English and Polish. Each PDF displays its original language.
Detailed ASML research: three economic revenue drivers, a full ten-year FCFF forecast, balance-sheet and working-capital treatment, scenarios, sensitivity and reverse DCF. Values are conditional analyst estimates, with no rating or investment recommendation.
Limitations and conventions: Screen-grade. Balance sheet dated 28 June 2026; Q3 2026 unpublished. Analyst assumptions for mix, margins, working capital, WACC, leases and non-operating investments; no current consensus. This is not an investment recommendation.
01 · Business and earnings qualitySegments, competition, historical financials, balance sheet, capital allocation and risks.
02 · Detailed modelRevenue and margin forecasts, taxes, capex, depreciation, working capital, leases and cash flows.
03 · Valuation and checksCost of capital, terminal value, equity-value bridge, scenarios, sensitivities, sources and limitations.
Reports retain their original data, model and publication date. Subsequent research does not update historical valuations.
Results: 2
Detailed ASML research: three economic revenue drivers, a full ten-year FCFF forecast, balance-sheet and working-capital treatment, scenarios, sensitivity and reverse DCF. Values are conditional analyst estimates, with no rating or investment recommendation.
PDF · 23 pages · PLDownload PDFDetailed Microsoft research: eight revenue groups, the two new reporting segments, ten forecast years, AI reinvestment and lease conventions, scenarios and reverse DCF. Values are conditional analyst estimates, with no rating or investment recommendation.
PDF · 26 pages · PLDownload PDFResearch starts every day at 16:00 Warsaw time, including weekends. This is a start time rather than a guaranteed publication time. On non-trading days the report uses the last available dated price. Source gaps and model assumptions are disclosed in the PDF.