Memesan valuasi perusahaan juga mendukung pengembangan proyek.
Bantu mengembangkan World Market Atlas, sebuah proyek independen untuk investor individu. Dukungan Anda membantu kami menyusun analisis dan meningkatkan perangkat yang tersedia.
Satu perusahaan, tinjauan bisnis menyeluruh, dan valuasi arus kas terperinci. Riset perusahaan di pasar maju dengan asumsi, skenario, dan sumber yang dinyatakan secara jelas.
Ringkasan riset dan laporan PDF tetap menggunakan bahasa aslinya jika terjemahan tidak tersedia.
EN AstraZeneca: ten-year therapy-area FCFF, full EV/equity bridge, scenarios, two sensitivities and reverse DCF. No rating or recommendation.
Keterbatasan dan konvensi: Screen-grade: secondary price; no paid consensus; sector beta, debt cost, diluted-share proxy and long-term paths are author assumptions. Not investment advice.
01 · Kualitas bisnis dan labaSegmen, persaingan, data keuangan historis, neraca, alokasi modal, dan risiko.
02 · Model terperinciProyeksi pendapatan dan margin, pajak, belanja modal, penyusutan, modal kerja, sewa, dan arus kas.
03 · Valuasi dan pemeriksaanBiaya modal, nilai terminal, rekonsiliasi nilai ekuitas, skenario, analisis sensitivitas, sumber, dan keterbatasan.
Laporan mempertahankan data, model, dan tanggal publikasi aslinya. Riset berikutnya tidak memperbarui valuasi historis.
Hasil: 22
EN AstraZeneca: ten-year therapy-area FCFF, full EV/equity bridge, scenarios, two sensitivities and reverse DCF. No rating or recommendation.
PDF · 38 halaman · PLUnduh PDFEN Johnson & Johnson: ten-year Innovative Medicine and MedTech FCFF, full EV/equity bridge including claims, scenarios, two sensitivities and reverse DCF. No rating or recommendation.
PDF · 38 halaman · PLUnduh PDFEN Alphabet: ten-year six-stream FCFF, separate Cloud and Services, full EV/equity bridge, scenarios, two sensitivities and reverse DCF. No rating or recommendation.
PDF · 38 halaman · PLUnduh PDFEN Coca-Cola: ten-year five-segment FCFF, bottling refranchising, full EV/equity bridge, scenarios, sensitivity and reverse DCF. No rating or recommendation.
PDF · 35 halaman · PLUnduh PDFEN Apple: ten-year category-based FCFF, separate Products and Services margins, full EV/equity bridge, scenarios, two sensitivity matrices and reverse DCF. No rating or recommendation.
PDF · 35 halaman · PLUnduh PDFEN AB Volvo: ten-year Industrial Operations FCFF, separate VFS residual-income model, full EV/equity bridge, three cases, WACC/g and reverse DCF. No rating or recommendation.
PDF · 35 halaman · PLUnduh PDFEN Nestlé: ten-year FCFF by zone, explicit Russia and Waters deconsolidation, separate Waters/VMS proceeds bridge, three cases, WACC/g and reverse DCF. No rating or recommendation.
PDF · 36 halaman · PLUnduh PDFEN S&P Global after the Mobility spin: four-segment ten-year FCFF, full EV-to-equity bridge including redeemable NCI, three cases, WACC/g and reverse DCF. No rating or recommendation.
PDF · 34 halaman · PLUnduh PDFEN SAP: four revenue streams, a full ten-year FCFF, explicit cloud/support migration, SBC, M&A as reinvestment, scenarios, WACC/g and reverse DCF. No rating or recommendation.
PDF · 28 halaman · PLUnduh PDFEN Texas Instruments: three segments, a full ten-year FCFF, explicit CHIPS ITC and direct funding, fab capex/D&A, Silicon Labs overlay, scenarios, WACC/g and reverse DCF. No rating or recommendation.
PDF · 28 halaman · PLUnduh PDFEN Konecranes: three segments, a full ten-year FCFF model, explicit lease convention, guidance versus assumptions, scenarios, WACC/g and reverse DCF. No rating or recommendation.
PDF · 28 halaman · PLUnduh PDFEN DHL Group: five divisions, a full ten-year FCFF model, explicit lease convention, segment scenarios, WACC/g, reverse DCF, catalysts and falsification tests. No rating or recommendation.
PDF · 28 halaman · PLUnduh PDFEN LVMH: five business groups, a full ten-year FCFF model, explicit lease convention, scenarios, WACC/g, reverse DCF, China risks and falsification tests. No rating or recommendation.
PDF · 29 halaman · PLUnduh PDFEN Accenture: five industry groups, ten-year organic and acquisition growth forecast, explicit M&A cash cost, full FCFF, leases, benefits, WACC, scenarios, sensitivities and reverse DCF. No rating or recommendation.
PDF · 23 halaman · PLUnduh PDFEN PepsiCo: six segments, ten-year volume/price, cost and FCFF forecast, leases, benefits, working capital, scenarios, sensitivities and reverse DCF. Includes euro issuance and KFC risk. No rating or recommendation.
PDF · 24 halaman · PLUnduh PDFEN Detailed RELX model: Risk, STM, Legal, Exhibitions and Print, ten-year FCFF, costs, software, pre-publication, leases, JVs, scenarios, sensitivity and reverse DCF. No rating or recommendation.
PDF · 22 halaman · PLUnduh PDFEN Detailed Canadian National Railway model: seven commodity groups, RTM and yield/mix, ten-year FCFF, network costs, capex, NWC, leases, pensions, scenarios and reverse DCF. Conditional values with no rating or recommendation.
PDF · 20 halaman · PLUnduh PDFEN Detailed Novo Nordisk research: therapy and brand drivers, 340B earnings quality, a ten-year FCFF forecast, pipeline, patent cliff, scenarios, sensitivity and reverse DCF. Values are conditional analyst estimates, with no rating or investment recommendation.
PDF · 29 halaman · PLUnduh PDFEN Detailed Airbus research: delivery and segment drivers, a ten-year FCFF forecast, customer advances, programme risk, scenarios, sensitivity and reverse DCF. Values are conditional analyst estimates, with no rating or investment recommendation.
PDF · 28 halaman · PLUnduh PDFEN Detailed Nintendo research: an explicit Switch 2 platform cycle, seven revenue drivers, a ten-year FCFF forecast, balance sheet, associates, scenarios, sensitivity and reverse DCF. Values are conditional analyst estimates, with no rating or investment recommendation.
PDF · 26 halaman · PLUnduh PDFEN Detailed ASML research: three economic revenue drivers, a full ten-year FCFF forecast, balance-sheet and working-capital treatment, scenarios, sensitivity and reverse DCF. Values are conditional analyst estimates, with no rating or investment recommendation.
Koreksi teknis · 15 Oktober 2026PDF · 23 halaman · PLUnduh PDF asliEN Detailed Microsoft research: eight revenue groups, the two new reporting segments, ten forecast years, AI reinvestment and lease conventions, scenarios and reverse DCF. Values are conditional analyst estimates, with no rating or investment recommendation.
PDF · 26 halaman · PLUnduh PDFArsip ini menampilkan laporan yang sudah diterbitkan. Laporan baru ditambahkan setelah riset, pemeriksaan model, dan publikasi; laporan terbaru tetap memakai tanggal terbit yang sebenarnya.