Ordinando una valutazione aziendale, sostieni anche lo sviluppo del progetto.
Contribuisci allo sviluppo di World Market Atlas, un progetto indipendente per gli investitori individuali. Il tuo sostegno ci aiuta a produrre analisi e migliorare gli strumenti.
Una società, un’analisi completa dell’attività e una valutazione dettagliata basata sui flussi di cassa. Ricerca sulle società dei mercati sviluppati, con ipotesi, scenari e fonti espliciti.
Le sintesi delle ricerche e i rapporti PDF mantengono la lingua originale quando non è disponibile una traduzione.
EN AstraZeneca: ten-year therapy-area FCFF, full EV/equity bridge, scenarios, two sensitivities and reverse DCF. No rating or recommendation.
Limiti e convenzioni: Screen-grade: secondary price; no paid consensus; sector beta, debt cost, diluted-share proxy and long-term paths are author assumptions. Not investment advice.
01 · Qualità dell’attività e degli utiliSegmenti, concorrenza, dati finanziari storici, stato patrimoniale, allocazione del capitale e rischi.
02 · Modello dettagliatoPrevisioni di ricavi e margini, imposte, investimenti in conto capitale, ammortamenti, capitale circolante, leasing e flussi di cassa.
03 · Valutazione e verificheCosto del capitale, valore terminale, raccordo al valore del capitale proprio, scenari, analisi di sensitività, fonti e limiti.
I rapporti conservano i dati, il modello e la data di pubblicazione originali. Le ricerche successive non aggiornano le valutazioni storiche.
Risultati: 22
EN AstraZeneca: ten-year therapy-area FCFF, full EV/equity bridge, scenarios, two sensitivities and reverse DCF. No rating or recommendation.
PDF · 38 pagine · PLScarica il PDFEN Johnson & Johnson: ten-year Innovative Medicine and MedTech FCFF, full EV/equity bridge including claims, scenarios, two sensitivities and reverse DCF. No rating or recommendation.
PDF · 38 pagine · PLScarica il PDFEN Alphabet: ten-year six-stream FCFF, separate Cloud and Services, full EV/equity bridge, scenarios, two sensitivities and reverse DCF. No rating or recommendation.
PDF · 38 pagine · PLScarica il PDFEN Coca-Cola: ten-year five-segment FCFF, bottling refranchising, full EV/equity bridge, scenarios, sensitivity and reverse DCF. No rating or recommendation.
PDF · 35 pagine · PLScarica il PDFEN Apple: ten-year category-based FCFF, separate Products and Services margins, full EV/equity bridge, scenarios, two sensitivity matrices and reverse DCF. No rating or recommendation.
PDF · 35 pagine · PLScarica il PDFEN AB Volvo: ten-year Industrial Operations FCFF, separate VFS residual-income model, full EV/equity bridge, three cases, WACC/g and reverse DCF. No rating or recommendation.
PDF · 35 pagine · PLScarica il PDFEN Nestlé: ten-year FCFF by zone, explicit Russia and Waters deconsolidation, separate Waters/VMS proceeds bridge, three cases, WACC/g and reverse DCF. No rating or recommendation.
PDF · 36 pagine · PLScarica il PDFEN S&P Global after the Mobility spin: four-segment ten-year FCFF, full EV-to-equity bridge including redeemable NCI, three cases, WACC/g and reverse DCF. No rating or recommendation.
PDF · 34 pagine · PLScarica il PDFEN SAP: four revenue streams, a full ten-year FCFF, explicit cloud/support migration, SBC, M&A as reinvestment, scenarios, WACC/g and reverse DCF. No rating or recommendation.
PDF · 28 pagine · PLScarica il PDFEN Texas Instruments: three segments, a full ten-year FCFF, explicit CHIPS ITC and direct funding, fab capex/D&A, Silicon Labs overlay, scenarios, WACC/g and reverse DCF. No rating or recommendation.
PDF · 28 pagine · PLScarica il PDFEN Konecranes: three segments, a full ten-year FCFF model, explicit lease convention, guidance versus assumptions, scenarios, WACC/g and reverse DCF. No rating or recommendation.
PDF · 28 pagine · PLScarica il PDFEN DHL Group: five divisions, a full ten-year FCFF model, explicit lease convention, segment scenarios, WACC/g, reverse DCF, catalysts and falsification tests. No rating or recommendation.
PDF · 28 pagine · PLScarica il PDFEN LVMH: five business groups, a full ten-year FCFF model, explicit lease convention, scenarios, WACC/g, reverse DCF, China risks and falsification tests. No rating or recommendation.
PDF · 29 pagine · PLScarica il PDFEN Accenture: five industry groups, ten-year organic and acquisition growth forecast, explicit M&A cash cost, full FCFF, leases, benefits, WACC, scenarios, sensitivities and reverse DCF. No rating or recommendation.
PDF · 23 pagine · PLScarica il PDFEN PepsiCo: six segments, ten-year volume/price, cost and FCFF forecast, leases, benefits, working capital, scenarios, sensitivities and reverse DCF. Includes euro issuance and KFC risk. No rating or recommendation.
PDF · 24 pagine · PLScarica il PDFEN Detailed RELX model: Risk, STM, Legal, Exhibitions and Print, ten-year FCFF, costs, software, pre-publication, leases, JVs, scenarios, sensitivity and reverse DCF. No rating or recommendation.
PDF · 22 pagine · PLScarica il PDFEN Detailed Canadian National Railway model: seven commodity groups, RTM and yield/mix, ten-year FCFF, network costs, capex, NWC, leases, pensions, scenarios and reverse DCF. Conditional values with no rating or recommendation.
PDF · 20 pagine · PLScarica il PDFEN Detailed Novo Nordisk research: therapy and brand drivers, 340B earnings quality, a ten-year FCFF forecast, pipeline, patent cliff, scenarios, sensitivity and reverse DCF. Values are conditional analyst estimates, with no rating or investment recommendation.
PDF · 29 pagine · PLScarica il PDFEN Detailed Airbus research: delivery and segment drivers, a ten-year FCFF forecast, customer advances, programme risk, scenarios, sensitivity and reverse DCF. Values are conditional analyst estimates, with no rating or investment recommendation.
PDF · 28 pagine · PLScarica il PDFEN Detailed Nintendo research: an explicit Switch 2 platform cycle, seven revenue drivers, a ten-year FCFF forecast, balance sheet, associates, scenarios, sensitivity and reverse DCF. Values are conditional analyst estimates, with no rating or investment recommendation.
PDF · 26 pagine · PLScarica il PDFEN Detailed ASML research: three economic revenue drivers, a full ten-year FCFF forecast, balance-sheet and working-capital treatment, scenarios, sensitivity and reverse DCF. Values are conditional analyst estimates, with no rating or investment recommendation.
Correzione tecnica · 15 ottobre 2026PDF · 23 pagine · PLScarica il PDF originaleEN Detailed Microsoft research: eight revenue groups, the two new reporting segments, ten forecast years, AI reinvestment and lease conventions, scenarios and reverse DCF. Values are conditional analyst estimates, with no rating or investment recommendation.
PDF · 26 pagine · PLScarica il PDFQuesto archivio presenta i rapporti pubblicati. I nuovi rapporti compaiono dopo l’analisi, le verifiche del modello e la pubblicazione; il rapporto più recente mantiene la sua data effettiva di pubblicazione.